Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 8 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     August 8 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     The Kingdom of Belona 
Controlled by:     The Kingdom of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,771.24M SC$ 
Cash Available Now  110,099.73M SC$Corporate cash
     
Products Sold Last Year  47,617.11M SC$ 
Profit Last Year  11,643.14M SC$ 
Net Profit Last Year  6,112.65M SC$ 
Products Sold Last Month  4,150.16M SC$ 
Profit Last Month  1,037.32M SC$Profit
Net Profit Last Month  544.59M SC$Net Profit
Assets  151,108.44M SC$Corporate assets
Market Value  332,681.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,241.30M SC$Value of materials
Production Last Month  615.73Production for the month
Production Level Last Month  92.60 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,816.32M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.17M SC$Fixed Cost
Maintenance Products Bought  -853.48M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.20M SC$Tax payments
Profit Payment Paid  -363.06M SC$ 
Upgrades Bought  -209.05M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,150.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,328.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  3,326.82  SC$Share price
Earning per Share In Recent Period  56.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,771.24M SC$   
Salaries Paid     622.84M SC$Salary Cost
Raw Materials Used     1,891.45M SC$Cost of Material used
Fixed Property Cost     209.17M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,771.24M SC$  2,819.15M SC$ 
Year to Date
Income   Cost  
4,150.16M   
   692.04M 
   2,117.72M 
   208.82M 
   94.26M 
   0.00M 
   0.00M 
4,150.16M  3,112.84M 
Last Year
Income   Cost  
47,617.11M   
   7,847.71M 
   24,483.46M 
   2,505.78M 
   1,137.02M 
   0.00M 
   0.00M 
47,617.11M  35,973.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,700  113,000  15,741 
Medium Level Worker  79,200  88,000  20,493 
High Level Worker  24,300  27,000  23,760 
Low Level Manager  16,560  18,400  29,700 
Medium Level Manager  10,350  11,500  39,204 
High Level Manager  2,862  3,180  49,005 
Executive  666  740  102,465 
High Tech Engineer  44,640  49,600  39,501 
High Tech Senior  9,630  10,700  62,370 
High Tech Executive  1,026  1,140  124,740 
     
Total:  290,934Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    313,162 tons    62,500    5    180    6,038 SC$    3,383 SC$
Chemicals    220,980 tons    35,000    6.3    180    3,646 SC$    2,114 SC$
Computers    108,447 systems    22,500    4.8    180    4,695 SC$    2,643 SC$
Electric Motors    52,609 units    10,000    5.3    181    5,292 SC$    2,914 SC$
Electric Power    5,246 million kwhs    625    8.4    180    766,429 SC$    384,837 SC$
Electronic Components    1,308,404 units    200,000    6.5    182    3,008 SC$    1,646 SC$
Factory Maintenance    1,139 units    104    11    183    1.02M SC$    558,700 SC$
High Tech Services    165,225 units    25,000    6.6    184    3,093 SC$    1,676 SC$
Plastics    187,754 tons    27,500    6.8    180    2,947 SC$    1,706 SC$
Robotics    151 units    26    5.8    188    487,923 SC$    258,210 SC$
Services    94,265 units    12,500    7.5    185    2,301 SC$    1,238 SC$
Silver    13 tons    2    8.5    184    3.42M SC$    1.86M SC$
Steel    99,746 tons    12,500    8    180    7,700 SC$    4,334 SC$
Zinc    1,852 tons    300    6.2    186    61,625 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Belona

Back to main country page

Image  

Back to my home page