Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 26 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 26 4544 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     67.72 GC 
Located in:     La Republica del Sabatta 
Controlled by:     Open Market Operations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,426.58M SC$ 
Cash Available Now  124,809.29M SC$Corporate cash
     
Products Sold Last Year  89,120.19M SC$ 
Profit Last Year  37,484.69M SC$ 
Net Profit Last Year  26,239.28M SC$ 
Products Sold Last Month  7,408.05M SC$ 
Profit Last Month  3,192.01M SC$Profit
Net Profit Last Month  2,234.41M SC$Net Profit
Assets  175,977.13M SC$Corporate assets
Market Value  1,591,496.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,429.00M SC$Value of materials
Production Last Month  91,053.14Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.40Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  105,651,089 
 
Cash Flow Data
Cash at start of previous month  114,607.73M SC$ 
     
Salaries Paid  -1,011.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,407.53M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -859.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -957.60M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,408.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,382.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.7Price earning ratio
Share Price  15,914.97  SC$Share price
Earning per Share In Recent Period  242.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,426.58M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     1,508.60M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     124.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,407.53M SC$ 
Total:  7,426.58M SC$  4,239.50M SC$ 
Year to Date
Income   Cost  
58,974.95M   
   8,086.59M 
   11,934.19M 
   1,504.31M 
   998.82M 
   0.00M 
   11,193.68M 
58,974.95M  33,717.59M 
Last Year
Income   Cost  
89,120.19M   
   12,130.16M 
   18,763.75M 
   2,258.69M 
   1,542.10M 
   0.00M 
   16,940.79M 
89,120.19M  51,635.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    489,907 tons    50,000    9.8    210    4,585 SC$    2,114 SC$
Coal    1,000,929 tons    60,000    16.7    219    6,621 SC$    2,855 SC$
Electric Power    4,307 million kwhs    450    9.6    213    905,596 SC$    395,313 SC$
Factory Maintenance    1,124 units    104    10.8    214    1.22M SC$    558,700 SC$
High Tech Services    311,413 units    25,000    12.5    214    3,538 SC$    1,676 SC$
Household Products    103,401 tons    12,500    8.3    215    14,653 SC$    6,493 SC$
Plastics    55,849 tons    4,500    12.4    209    3,671 SC$    1,706 SC$
Robotics    2,117 units    114    18.7    213    573,315 SC$    258,210 SC$
Services    276,707 units    25,000    11.1    218    2,683 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 497% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Open Market Operations

Back to main enterprise page

Image  

Back to my home page