Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 20 5242
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 20 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.65 GC 
Located in:     Jernosa 
Controlled by:     GeoLoc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,316.76M SC$ 
Cash Available Now  91,614.91M SC$Corporate cash
     
Products Sold Last Year  86,358.17M SC$ 
Profit Last Year  38,855.77M SC$ 
Net Profit Last Year  16,319.42M SC$ 
Products Sold Last Month  7,284.27M SC$ 
Profit Last Month  3,324.00M SC$Profit
Net Profit Last Month  1,396.08M SC$Net Profit
Assets  194,277.32M SC$Corporate assets
Market Value  978,746.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  66,234.14M SC$Value of materials
Production Last Month  87,813.51Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.54Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  103,756,970 
 
Cash Flow Data
Cash at start of previous month  84,547.07M SC$ 
     
Salaries Paid  -758.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,384.01M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -997.20M SC$Tax payments
Profit Payment Paid  -1,861.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,284.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,642.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  9,787.47  SC$Share price
Earning per Share In Recent Period  150.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,316.76M SC$   
Salaries Paid     758.07M SC$Salary Cost
Raw Materials Used     1,544.75M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     106.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,384.01M SC$ 
Total:  7,316.76M SC$  3,981.26M SC$ 
Year to Date
Income   Cost  
50,790.95M   
   5,306.88M 
   10,801.01M 
   1,315.66M 
   744.32M 
   0.00M 
   9,647.95M 
50,790.95M  27,815.82M 
Last Year
Income   Cost  
86,358.17M   
   9,097.20M 
   18,511.63M 
   2,255.18M 
   1,257.39M 
   0.00M 
   16,381.00M 
86,358.17M  47,502.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  15,900 
Medium Level Worker  117,000  117,000  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  19,800  19,800  30,000 
Medium Level Manager  13,375  13,375  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  38,125  38,125  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  1,030  1,030  126,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    914,590 tons    50,000    18.3    188    4,195 SC$    2,114 SC$
Coal    1,036,961 tons    60,000    17.3    182    5,558 SC$    2,855 SC$
Electric Power    38,004 million kwhs    450    84.5    317    1.46M SC$    421,659 SC$
Factory Maintenance    2,590 units    104    24.9    183    1.09M SC$    558,700 SC$
High Tech Services    408,469 units    25,000    16.3    187    3,124 SC$    1,676 SC$
Household Products    218,814 tons    12,500    17.5    179    12,451 SC$    6,493 SC$
Plastics    112,285 tons    4,500    25    186    3,385 SC$    1,706 SC$
Robotics    1,666 units    114    14.7    177    502,031 SC$    258,210 SC$
Services    667,515 units    25,000    26.7    186    2,347 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 498% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by GeoLoc

Back to main enterprise page

Image  

Back to my home page