Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 24 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 118.22
Cash:    1.12T SC$ Cash Available
Profit/Loss:    10.65B SC$ Total Profit This Month
Total Assets:    18.57T SC$ Total State Assets
  
Country Assets
Population:    34,584,815 Total Population
Migration:    30  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Elrona Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  135.45M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     September 24 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.78 GC 
Located in:     The United Kingdom of Xasilon 
Controlled by:     The United Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,376.99M SC$ 
Cash Available Now  158,581.42M SC$Corporate cash
     
Products Sold Last Year  59,874.51M SC$ 
Profit Last Year  24,870.74M SC$ 
Net Profit Last Year  12,504.95M SC$ 
Products Sold Last Month  6,376.99M SC$ 
Profit Last Month  2,883.35M SC$Profit
Net Profit Last Month  1,513.76M SC$Net Profit
Assets  206,073.15M SC$Corporate assets
Market Value  770,331.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,569.37M SC$Value of materials
Production Last Month  21.99Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,085.80M SC$ 
     
Salaries Paid  -979.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,630.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -865.01M SC$Tax payments
Profit Payment Paid  -1,009.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,376.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,770.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  7,703.31  SC$Share price
Earning per Share In Recent Period  128.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,376.99M SC$   
Salaries Paid     979.27M SC$Salary Cost
Raw Materials Used     2,165.46M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     144.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,376.99M SC$  3,498.11M SC$ 
Year to Date
Income   Cost  
36,812.60M   
   5,875.61M 
   12,400.48M 
   1,251.02M 
   880.12M 
   0.00M 
   0.00M 
36,812.60M  20,407.23M 
Last Year
Income   Cost  
59,874.51M   
   11,751.23M 
   19,291.09M 
   2,503.28M 
   1,458.18M 
   0.00M 
   0.00M 
59,874.51M  35,003.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  80,000  80,000  20,493 
High Level Worker  79,000  79,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  7,500  7,500  49,005 
Executive  2,850  2,850  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  24,000  24,000  62,370 
High Tech Executive  4,600  4,600  124,740 
     
Total:  383,950Number of Employees 383,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,544 tons    1,100    6.9    180    6,003 SC$    3,339 SC$
Batteries    145,924 units    25,000    5.8    180    4,644 SC$    2,718 SC$
Carbon    16,619 tons    5,500    3    188    51,610 SC$    27,507 SC$
Computers    378,537 systems    27,500    13.8    183    4,741 SC$    2,567 SC$
Electric Components    216,619 units    30,000    7.2    180    3,614 SC$    2,114 SC$
Electric Power    7,003 million kwhs    650    10.8    181    711,740 SC$    392,600 SC$
Electronic Components    271,297 units    30,000    9    181    2,983 SC$    1,646 SC$
Factory Maintenance    1,465 units    159    9.2    181    1.01M SC$    558,700 SC$
Glass    6,918 tons    750    9.2    182    3,927 SC$    2,174 SC$
High Tech Services    174,958 units    20,000    8.7    182    3,043 SC$    1,676 SC$
Industrial Equipment    496,734 units    37,500    13.2    182    4,080 SC$    2,235 SC$
Mobile Devices    93,454 devices    10,000    9.3    185    28,881 SC$    15,402 SC$
Robotics    1,706 units    165    10.3    180    460,569 SC$    258,210 SC$
Services    222,069 units    20,000    11.1    182    2,223 SC$    1,238 SC$
Software    95,331 units    20,000    4.8    187    2,314 SC$    1,704 SC$
Steel    42,147 tons    10,000    4.2    180    7,443 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  20 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xasilon

Back to main country page
 

Back to my home page