Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 21 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 118.22
Cash:    1.12T SC$ Cash Available
Profit/Loss:    10.65B SC$ Total Profit This Month
Total Assets:    18.57T SC$ Total State Assets
  
Country Assets
Population:    34,584,815 Total Population
Migration:    30  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Weimar Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 21 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.85 GC 
Located in:     The United Kingdom of Xasilon 
Controlled by:     The United Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,305.88M SC$ 
Cash Available Now  156,504.68M SC$Corporate cash
     
Products Sold Last Year  39,201.88M SC$ 
Profit Last Year  16,858.41M SC$ 
Net Profit Last Year  8,850.66M SC$ 
Products Sold Last Month  3,305.88M SC$ 
Profit Last Month  1,420.00M SC$Profit
Net Profit Last Month  745.50M SC$Net Profit
Assets  194,038.90M SC$Corporate assets
Market Value  489,873.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,073.93M SC$Value of materials
Production Last Month  2,611.50Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,273.27M SC$ 
     
Salaries Paid  -508.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,668.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -426.00M SC$Tax payments
Profit Payment Paid  -497.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,305.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,270.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  4,898.73  SC$Share price
Earning per Share In Recent Period  73.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,305.88M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,036.95M SC$Cost of Material used
Fixed Property Cost     209.31M SC$Fixed Cost
Maintenance Products Used     115.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,305.88M SC$  1,870.10M SC$ 
Year to Date
Income   Cost  
19,735.18M   
   3,050.97M 
   6,266.00M 
   1,255.15M 
   684.96M 
   0.00M 
   0.00M 
19,735.18M  11,257.08M 
Last Year
Income   Cost  
39,201.88M   
   6,101.79M 
   12,436.19M 
   2,505.57M 
   1,299.93M 
   0.00M 
   0.00M 
39,201.88M  22,343.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,552 tons    1,000    5.6    185    6,243 SC$    3,339 SC$
Ammunition Components    35,456 units    3,000    11.8    183    90,332 SC$    49,075 SC$
Chemicals    113,361 tons    25,000    4.5    180    3,664 SC$    2,114 SC$
Computers    99,713 systems    20,000    5    187    4,867 SC$    2,567 SC$
Electric Power    1,958 million kwhs    250    7.8    184    724,207 SC$    392,600 SC$
Electronic Components    359,024 units    30,000    12    186    3,105 SC$    1,646 SC$
Factory Maintenance    904 units    124    7.3    185    1.04M SC$    558,700 SC$
High Tech Services    116,988 units    20,000    5.8    186    3,158 SC$    1,676 SC$
Industrial Equipment    251,389 units    22,500    11.2    180    3,928 SC$    2,235 SC$
Robotics    155 units    31    5    184    473,369 SC$    258,210 SC$
Services    133,539 units    20,000    6.7    183    2,276 SC$    1,238 SC$
Steel    12,701 tons    1,000    12.7    176    7,579 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xasilon

Back to main country page
 

Back to my home page