Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 14 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Gold

Product:     Gold 
Latest Market Price:  Market Price  90.63M SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 14 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.51 GC 
Located in:     Apollon Democratic Republic 
Controlled by:     Patton Mining 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,432.92M SC$ 
Cash Available Now  60,746.45M SC$Corporate cash
     
Products Sold Last Year  78,457.69M SC$ 
Profit Last Year  34,274.05M SC$ 
Net Profit Last Year  13,983.81M SC$ 
Products Sold Last Month  6,328.87M SC$ 
Profit Last Month  2,732.55M SC$Profit
Net Profit Last Month  1,114.88M SC$Net Profit
Assets  113,405.11M SC$Corporate assets
Market Value  787,449.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,828.50M SC$Value of materials
Production Last Month  29.40Production for the month
Production Level Last Month  113.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  236.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.09Corporate Welfare Index
 
Available Natural Resource
Resource  Gold 
Remaining  7,446 
 
Cash Flow Data
Cash at start of previous month  62,217.37M SC$ 
     
Salaries Paid  -839.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,202.48M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  -157.19M SC$ 
Raw Materials Bought  -918.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -546.51M SC$Tax payments
Profit Payment Paid  -2,142.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,328.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,552.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.6Price earning ratio
Share Price  7,874.50  SC$Share price
Earning per Share In Recent Period  114.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,432.92M SC$   
Salaries Paid     839.48M SC$Salary Cost
Raw Materials Used     1,205.30M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     142.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,202.48M SC$ 
Total:  6,432.92M SC$  3,577.33M SC$ 
Year to Date
Income   Cost  
31,689.05M   
   4,197.65M 
   6,105.12M 
   940.58M 
   690.71M 
   0.00M 
   5,983.96M 
31,689.05M  17,918.02M 
Last Year
Income   Cost  
78,457.69M   
   10,073.98M 
   15,323.86M 
   2,257.34M 
   1,528.29M 
   0.00M 
   15,000.16M 
78,457.69M  44,183.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,500  102,500  16,960 
Medium Level Worker  112,750  112,750  22,080 
High Level Worker  47,750  47,750  25,600 
Low Level Manager  19,725  19,725  32,000 
Medium Level Manager  13,200  13,200  42,240 
High Level Manager  7,325  7,325  52,800 
Executive  2,100  2,100  110,400 
High Tech Engineer  46,500  46,500  42,560 
High Tech Senior  10,275  10,275  67,200 
High Tech Executive  1,090  1,090  134,400 
     
Total:  363,215Number of Employees 363,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    697,420 tons    50,000    13.9    223    5,670 SC$    2,114 SC$
Coal    99,127 tons    8,000    12.4    173    3,722 SC$    2,403 SC$
Electric Power    10,225 million kwhs    675    15.1    145    574,118 SC$    395,200 SC$
Factory Maintenance    1,470 units    124    11.9    207    1.28M SC$    558,700 SC$
High Tech Services    143,471 units    12,500    11.5    236    4,177 SC$    1,676 SC$
Household Products    450,100 tons    30,000    15    154    10,418 SC$    6,493 SC$
Robotics    776 units    64    12.2    197    568,837 SC$    258,210 SC$
Services    187,376 units    12,500    15    193    3,247 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gold 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  29.00 
Maximum Production Capacity Per Month  26 
Estimated Production This Month  26 
Image  

Trade Strategies

Sale Strategy Start at 227% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Mining

Back to main enterprise page

Image  

Back to my home page